J-01056 · Large works · 26 Oct 2026 → 18 Dec 2026
27 Stanley St - Mount Lawley - Matt & Mackenzie - Ens, Wall Removal & Floors
Contract (ex GST)
$164,591
$181,050 inc GST
Variations
$0
Budget (costings)
$131,302
80% of revenue
Committed (POs)
$1,048
1% of budget
Actual cost
$0
0% of budget
Claimed (received)
$10,698
7% · $153,893 raised, unpaid
Budget vs committed vs actual, by costing category
| Category | Lines | Budget | Committed (POs) | Actual | Left in budget | Used |
|---|---|---|---|---|---|---|
| L - 1 - Site Set-up / Pickups / Trade Assist / Supervision | 8 | $2,728 | $0 | $0 | $2,728 | 0% |
| L - 2 - Demolition & Earthworks | 5 | $7,513 | $0 | $0 | $7,513 | 0% |
| L - 3 - Footings, Concrete & Brickwork | 3 | $1,073 | $0 | $0 | $1,073 | 0% |
| L - 4 - Framing | 8 | $12,320 | $0 | $0 | $12,320 | 0% |
| L - 5 - Lock-up | 5 | $1,241 | $0 | $0 | $1,241 | 0% |
| L - 6 - Fixing | 6 | $4,771 | $0 | $0 | $4,771 | 0% |
| L - 7 - Completion | 3 | $931 | $0 | $0 | $931 | 0% |
| M - 10 - Flooring | 2 | $2,003 | $0 | $0 | $2,003 | 0% |
| M - 10 - Tiling | 3 | $4,005 | $0 | $0 | $4,005 | 0% |
| M - 11 - Cabinetry | 1 | $1,200 | $0 | $0 | $1,200 | 0% |
| M - 11 - Fixing Carpentry | 2 | $2,353 | $0 | $0 | $2,353 | 0% |
| M - 11 - Stone Tops | 1 | $1,936 | $0 | $0 | $1,936 | 0% |
| M - 13 - Bathroom Accessories | 2 | $1,630 | $0 | $0 | $1,630 | 0% |
| M - 13 - Electrical Selections | 2 | $1,550 | $0 | $0 | $1,550 | 0% |
| M - 13 - Fittings / Fixtures | 4 | $2,490 | $0 | $0 | $2,490 | 0% |
| M - 1 - Protection / Cleaning | 3 | $2,021 | $0 | $0 | $2,021 | 0% |
| M - 5 - Bricklaying | 1 | $250 | $0 | $0 | $250 | 0% |
| M - 5 - Structural Steels / Lintels | 3 | $4,668 | $0 | $0 | $4,668 | 0% |
| M - 6 - Framing / Eaves / Hardware | 4 | $3,369 | $0 | $0 | $3,369 | 0% |
| M - 8 - Tapware / Mixers | 2 | $1,550 | $0 | $0 | $1,550 | 0% |
| M - 9 - Insulation | 1 | $265 | $0 | $0 | $265 | 0% |
| M - 9 - Plastering | 2 | $382 | $0 | $0 | $382 | 0% |
| Post Stage – Handover / Maintenance / Warranty | 1 | $1,000 | $0 | $0 | $1,000 | 0% |
| Pre Stage - Construction Overheads | 9 | $20,277 | $0 | $0 | $20,277 | 0% |
| S - 10 - Flooring | 1 | $3,793 | $0 | $0 | $3,793 | 0% |
| S - 10 - Tiling | 11 | $6,438 | $0 | $0 | $6,438 | 0% |
| S - 12 - Painting | 6 | $12,586 | $0 | $0 | $12,586 | 0% |
| S - 13 - Shower Screens / Mirrors | 1 | $3,400 | $0 | $0 | $3,400 | 0% |
| S - 14 - Final Clean | 1 | $924 | $0 | $0 | $924 | 0% |
| S - 2 - Air Conditioning (HVAC) | 1 | $1,155 | $0 | $0 | $1,155 | 0% |
| S - 2 - Electrical | 11 | $4,119 | $0 | $0 | $4,119 | 0% |
| S - 2 - Plumbing | 2 | $7,950 | $0 | $0 | $7,950 | 0% |
| S - 3 - Hire - Excavator / Bobcat / Pump / Equipment | 2 | $1,345 | $0 | $0 | $1,345 | 0% |
| S - 7 - Roof Tiling | 1 | $1,200 | $0 | $0 | $1,200 | 0% |
| S - 7 - Windows | 1 | $750 | $0 | $0 | $750 | 0% |
| S - 9 - Plastering | 6 | $6,115 | $0 | $0 | $6,115 | 0% |
| POs not linked to a costing line | – | $0 | $1,048 | $0 | -$1,048 | 0% |
| Total | $131,302 | $1,048 | $0 | $130,254 |
Wunderbuild vs Xero (supplier bills)
Xero is the ledger. Bills count here when a line is tracked to J-01056 or the bill is linked to one of this job's POs. Read only.
Actual cost, Wunderbuild (ex GST)
$0
Bills in Xero (ex GST)
$0
$0 inc GST · 0 bills
Difference (ex GST)
$0
Xero minus Wunderbuild
Unpaid in Xero (inc GST)
$0
0 bills with no PO link
| Date | Supplier | Bill | Status | PO | Ex GST | Inc GST | Due |
|---|---|---|---|---|---|---|---|
| Nothing mirrored yet. | |||||||
Progress claims
| Claim | Date | Status | Inc GST | Outstanding |
|---|---|---|---|---|
| PC-01264 Stage 1 - Deposit (6.5%) - on signing | 12 Oct 2026 | SENT | $11,768 | $11,768 |
| PC-01265 Stage 2 - Structural Works Complete, Part A (25%) - walls out, steel in and inspected | 3 Nov 2026 | DRAFT | $45,263 | $45,263 |
| PC-01266 Stage 3 - Framing & Rough-ins Complete (25%) - ensuite framed, window in, services roughed in | 11 Nov 2026 | DRAFT | $45,263 | $45,263 |
| PC-01267 Stage 4 - Tiling Complete (25%) - ensuite waterproofed and tiled, jarrah laid | 25 Nov 2026 | DRAFT | $45,263 | $45,263 |
| PC-01268 Stage 5 - Practical Completion (18.5%) - handover | 14 Dec 2026 | DRAFT | $33,494 | $33,494 |
Variations
| Variation | Status | Ex GST |
|---|---|---|
| Nothing mirrored yet. | ||
Purchase orders (2)
| PO | Supplier | Date | Status | Ex GST | Received |
|---|---|---|---|---|---|
| PO-03235 J-01056-LVL | Big River Group Pty Ltd | 16 Oct 2026 | DRAFT · NONE | $296 | $0 |
| PO-03196 J-01056-STEEL | Metwest Steel | 13 Oct 2026 | SENT · NONE | $752 | $0 |
Timesheets (0)
| Date | Who | Hours | Task |
|---|---|---|---|
| Nothing mirrored yet. | |||
Programme (37 items)
| Item | Start | End |
|---|---|---|
| PRE-START - engineering, steel order, long-lead orders (window, skylight, tiles) & permit follow-up | 12 Oct 2026 | 23 Oct 2026 |
| DONE 14 Oct - Building permit issued - City of Vincent 6.2026.515.1 (hold point) | 14 Oct 2026 | 14 Oct 2026 |
| MATERIAL DELIVERY - steel T-bar beam (Metwest PO-03196 / Q51151) delivered to site Fri 16 Oct (Jesse 15 Oct) + LVL beam (Big River, Duncan - date tbc, needed before steel install 5 Nov), posts & bearing pads | 16 Oct 2026 | 16 Oct 2026 |
| Skip bin & temporary props hire (demo to steel install, props up until 12 Nov) | 20 Oct 2026 | 6 Nov 2026 |
| L - 1 - Site set-up & protection: Ram Board, dust screens, furniture out; take in the Big River LVL, move the steel beam off the verge and inside (Jasper + Mike, Tue 20 Oct) | 20 Oct 2026 | 21 Oct 2026 |
| Electrician - visit 1: disconnect, make safe & rough-in (ensuite, skylight, dining) (PowerFlex) | 22 Oct 2026 | 22 Oct 2026 |
| Plumber - visit 1: disconnect & rough-in, sewer, waste & hot water run to the new ensuite (PS) (Warwick) | 22 Oct 2026 | 23 Oct 2026 |
| L - 2 - Demolition: install propping, remove Wall 2 passage/dining and Wall 1 family/dining, fireplace & hearth, ensuite strip-out | 23 Oct 2026 | 29 Oct 2026 |
| L - 4 - Structural steel: lift, fix & pack T-bar beam + LVL beam and posts, strike props | 30 Oct 2026 | 2 Nov 2026 |
| Structural engineer site inspection before cover-up (hold point) | 3 Nov 2026 | 3 Nov 2026 |
| Bricklayer - brick up existing door & fireplace, form ensuite window reveals & sill (BNA) | 3 Nov 2026 | 3 Nov 2026 |
| MATERIAL DELIVERY - framing timber, subfloor joists & sheeting, jarrah boards, skylight shaft framing | 3 Nov 2026 | 3 Nov 2026 |
| L - 4 - Ensuite stud walls, nib & niche; subfloor set-down; jarrah floor extension & repairs; skylight shaft | 4 Nov 2026 | 10 Nov 2026 |
| MATERIAL DELIVERY - ensuite window & VELUX skylight 1140x700 (Duncan) | 10 Nov 2026 | 10 Nov 2026 |
| L - 5 - Install ensuite window, flashings, reveals & sill; fit VELUX skylight | 11 Nov 2026 | 11 Nov 2026 |
| AC - rough-in | 11 Nov 2026 | 11 Nov 2026 |
| MATERIAL DELIVERY - insulation & Villaboard | 11 Nov 2026 | 11 Nov 2026 |
| Roof tiler - skylight tile-roof flashing & tie-in (Mitre Roofing) | 12 Nov 2026 | 12 Nov 2026 |
| L - 5 - Insulation & wet-area blocking | 12 Nov 2026 | 12 Nov 2026 |
| Plasterer - Villaboard, plasterboard, bulkheads, decorative cornice, skylight square-set & crack repairs (PS) (Emberforge) | 13 Nov 2026 | 18 Nov 2026 |
| MATERIAL DELIVERY - tiles, adhesive & grout, feature tile (Duncan) | 18 Nov 2026 | 18 Nov 2026 |
| Tiler - waterproofing & tiling: ensuite floor, walls & vanity feature wall | 19 Nov 2026 | 25 Nov 2026 |
| L - 6 - Cabinetry measure: floating vanity 1730 (Brad) | 19 Nov 2026 | 19 Nov 2026 |
| MATERIAL DELIVERY - fixout: 140 mm splayed skirting, architraves, ensuite door & hardware | 25 Nov 2026 | 25 Nov 2026 |
| MATERIAL DELIVERY - cabinetry materials (Brad) | 25 Nov 2026 | 25 Nov 2026 |
| L - 6 - Fixout: 140 mm skirtings & make-good trims, hang ensuite door, ease & adjust doors | 26 Nov 2026 | 30 Nov 2026 |
| L - 6 - Cabinetry install: floating vanity (Brad) | 26 Nov 2026 | 26 Nov 2026 |
| Painter - ensuite, dining, passage, bedrooms 1-3, family & laundry passage walls, ceilings & trims | 1 Dec 2026 | 4 Dec 2026 |
| Stone vanity top supply & install (lead squeezed to 1 week for the Christmas finish) | 3 Dec 2026 | 3 Dec 2026 |
| MATERIAL DELIVERY - tapware, toilet suite, basin, shower tray, niche, accessories, LED mirror, towel rails, light fittings (Duncan) | 3 Dec 2026 | 3 Dec 2026 |